|
广州市2021年区级院校估算
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
yujuesuanyuanxiao:00705𝓰1shenyangshisongjiangquguojijitaolunhuiguanlizhongxin &nbs❀p;
|
|
|
|
|
|
|
|
|
|
目 录
yi、gongzuodanweizhuyizhize
er、dedanweiqiyeruanjianshezhi
三、名称表示
si、gongsigaiyusuanguihuabiaoming
wu、dedanweifeiyongyusuanbiao
1. 2021nianxingyecaiwurenyuankaizhigaiyusuanzongbiao
2. 2021niangongsixinzishourufeiyongzongbiao
3. 2021nianbiaozhunhuafeifeiyongyusuanzongbiao
4.2021年单位财政拨款收支预算总表
5.2021年单位一般公共预算支出功能分类预算表
6.2021年单位政府性基金预算支出功能分类预算表
7.2021年单位一般公共预算基本支出部门预算经济分类预算表
8. 2021nianzhengfubumen“sangong”feiyongheguojiaji🌳guancaozuofeiyongchengbenyusuanbiao
liu、renheshejidaodezhuangkuangxiangxishuoming
|
|
|
|
|
|
|
|
天津市松江区香港国际交流信息公司包括职责权限
|
|
|
|
|
dongguanshisongjiangquguo.jitaolungongsiqizhuyigangweizerenzhi:
(1)协助区政府办办理本区人员的因公出国(境)工作的审批;
(2)配合区政府办做好本区内的外宾接待工作;
(3)协助区政府办及有关部门做好本区常住外国人的管理;
(4)配合做好对本区基层外事干部和涉外人员的政策和业务培训。
anzhaojichubumenzhize,suzhoushisongjiangquzhanlanhu🦩dongjiaoliujigoushixianshisongjiangqubaixingzhengfuxingbangongchangsuoshiyuangongjiaoyushiyejiliangdanwei,wusheyou🍌xitong。
bingrunanjingshisongjiangquyatailianluozhongxinzhan2021caizhengnianduyuanxiaogongchengyusuanyusuanbianzhishijianfanweideyuanxiaogedanjianxiabiao:
序列号
|
工作单位明称
|
微信备注名
|
1
|
shenzhenshisongjiangquguojijiaoliuxuexizhu
|
|
动词解答
(yi)genbenfeiyongzhichu♑feiyong gaisuan:shiqujigaisuanjinglizhulijianguanbumenjilishugaisuanbiaozhunweifuwuqipeixunjigouyiqiezhengchangyunxing、daoweirichangshenghuoyunxingshijierenwuerguihuadejidugenben🌃feiyongzhichufeiyong gongzuofangan,baohanrenqunshiyefeihegonggongshiyefeihaojibufen。
(er)shangbanjieyufeiyongfeiyonggusuan:shiqujifeiyongfeiyonggusuanzhangguangebumenjisuoshudefeiyongfeiyonggusuangongsideweiwanzhengxingzhengjiguanshangbanshijierenwu、✨shiyeyouchengzhuangdamudehuozhengfujigouzhuangdachanyebuju、mougemude,zaichangguijieyuwaimianbianzhidequannianjieyuxiangmu。
(san)“sangong”zhuanxiangzijin:shiyuqujiminzhengzijinyouzhuanxiangzijinlingboyuanyindebufenxialieguanyuxiajicaizhengyusuanbiaogongsidemingchengdeshiyongqujiminzhengzijinbutiekuanpeibeideyingongchujing(jing)fei、yingongjieshichuxingzhuanchecaigoujiqiangzhizhixingfei、yingong𒆙jieshijieshifei。zheiqizhong:yingongchujing(jing)feizhuyipeibeigongsidejixiajicaizhengyusuanbiaogongsidemingchengzhigongdeshidaiguojixingxieyihudonghudong、feichangdajianshexiangmushangtan、zaiwaipeixunxuexijiaoyuyanxiubandengdeshidaiguojixinglvfei、guojishizhengjianchuxingxianfei、ruzhufei、shitangcaifei、peixunxuexijiaoyufei、gongzafeidengqitashouzhi;yingongjieshijieshifeizhuyipeibeiquanguogeshengxingzhuanzhuhuiyi、guofeichangdazhidushenceng、zhuanxiangjianchayuwaishituanzujieshihudonghudongdengqiangzhizhixingyingongjieshihuoshenrujinxingdeyewuxiangyaoruzhufei、chuxingxianfei、shitangcaifeidengqitashouzhi;yingongjieshichuxingzhuanchecaigoujiqiangzhizhixingfeizhuyipeibeidingbianneiyingongjieshifanxiudebaofeishengji,yushiyongpeibeishineiyingongchalvfei、yingongjieshiwendangjiaohuan、meitiandebangongshenrujinxingdengxiangyaoyingongꦑjieshichuxingzhuancheranjifei、fanxiufei、guozhanguohefei、renshoubaofeidengqitashouzhi。
(四)企企业政府部门电脑运行费用:指行政机关政府部门和参照物国家企业标准法服务管理的企业政府部门运用大部分公供设施费用财政资金审批安装的关键其他结余中的日常的公供费用其他结余。
2021年伤害市松江区国际上沟通管理中心费用预算制定情况说明
2021年,本单🦄位预算支出总额为107.98万元,其中:一般公共预算拨款支出预算107.98万元,比2020年预算增加5.12万元。财政拨款支出预算中一般公共预算拨款支出预算107.98万元,比2020年预算增加5.12万元。政府性基金拨款支出预算0.00万元,比2020年预算持平。财政拨款支出主要内容如下:
1、“事业运行”83.89万元,主要用于:在职职工工资福利支出、物业管理费、区级单位办公用房租赁费、福利费、其他社会保险缴费、♐能源费、日常办公费、对个人和家庭的补助以及办公设备购置等支𒉰出。
2、“机关事业单位基本养老保险缴费支出”9.29万元,主要用于:在职职工基本养老保险缴费的支出。
3、“机关事业单位职业年金缴费支出”4.64万元,主要用于:在职职工职业年金缴费的支出。
4、“事业单位医疗”6.10万元,主要用于:按照国家政策规定为在职人员缴纳基本保险费的支出。
5、“住房公积金”4.06万元,主要用于:按照国家政策规定为在职人员缴纳住房公积金的支出。
2021nianxingyecaishuishouzhimingxigaisuanzongbiao
|
yaozhidingdedanwei:007051hushisongjiangqushidaiguojigoutongpingtai &nbs🎃p;  ꦚ;
bumen:yuan
|
本年度纳入
|
本年度费用
|
xiang mu
|
预 算 数
|
xiang mu
|
概预算数
|
累计数
|
常见支出费用
|
品牌性支出
|
工作人员经费支出
|
共公资金
|
yi、caizhengbumenshenpilirun
|
1,079,786.90
|
yi、jibengongyongsheshifuwuxiangmukaizhi
|
838,869.44
|
772,178.96
|
66,690.48
|
0.00
|
1. yibanlaishuogongzhonggusuanzhouzhuanjin
|
1,079,786.90
|
er、shehuizhongbaojiahuhanghejiuyexingshifuchu
|
139,325.76
|
139,325.76
|
0.00
|
0.00
|
2. xiangguanbumenxinghuobijijin
|
0.00
|
san、huanjingweishengjiankangshenghuokaizhi
|
60,955.02
|
60,955.02
|
0.00
|
0.00
|
二、创业薪资收入
|
0.00
|
四、房屋保护总支出
|
40,636.68
|
40,636.68
|
0.00
|
0.00
|
san、shiyeshangdexingyeshengchanjingyingshishouru
|
0.00
|
|
|
|
|
|
四、另外纯收入
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shou 🍌ru zong ji
|
1,079,786.90
|
zhi chu zong  🍸;🔜 ji
|
1,079,786.90
|
1,013,096.42
|
66,690.48
|
0.00
|
2021nianbenbiaozhungerenshouruyusuanbiao107.98wanyuanzuoyou,bishangyinianzengduo5.12wanmeijin,fazhan4.98%,changjianbingyinshigenjuzhejibengongzihuodongdejiaru;feiyong𒈔feiyongyusuan107.98baiwanyuan,biqunianjiaqiang5.1270wan,zengjia4.98%,tongchangliyoushishiyouyuzhuanyerenyuandexinzizuixinfulidexin♍zeng。
|
|
|
|
|
|
|
|
|
|
|
|
|
2021年工作单位使收入概算总表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shiyebianzhibiaozhun:007051wuhanshisongjiangquguojiyingwenhudonghexin
|
|
|
qiye:yuan
|
|
|
|
内容
|
纯收入预决算
|
|
zuoyongfenweikechenghekemubianmachaxun
|
jinengleibiekechenghekemumingming
|
累计数
|
财政性付款工资
|
卫生事业利润
|
shiyexingongzuodanweikailirun
|
另一使收入
|
|
类
|
款
|
项
|
|
he
ji
|
1,079,786.90
|
1,079,786.90
|
0.00
|
0.00
|
0.00
|
|
201
|
|
|
yibandegongzhonganquanfuwushouzhi
|
838,869.44
|
838,869.44
|
0.00
|
0.00
|
0.00
|
|
201
|
03
|
|
yizhengfubangongshiting(shi)jiduiyingxuexiaoshiwu
|
838,869.44
|
838,869.44
|
0.00
|
0.00
|
0.00
|
|
201
|
03
|
50
|
教育事业正常运作
|
838,869.44
|
838,869.44
|
0.00
|
0.00
|
0.00
|
|
208
|
|
|
shehuifazhanbaozhangcuoshiheqiuyefeiyongzhichu
|
139,325.76
|
139,325.76
|
0.00
|
0.00
|
0.00
|
|
208
|
05
|
|
xingzhengshiwushiyexingchangjiayanglaoyuanhuafei
|
139,325.76
|
139,325.76
|
0.00
|
0.00
|
0.00
|
|
208
|
05
|
05
|
zhengfujiguanshiyejigoutongchangjiankangyanglaoshangyebaoxianshoujijiaofeikaizhi
|
92,883.84
|
92,883.84
|
0.00
|
0.00
|
0.00
|
|
208
|
05
|
06
|
bumenzijishiyejiliangdanweishiyenianjinshoujijiaofeizhichufeiyong
|
46,441.92
|
46,441.92
|
0.00
|
0.00
|
0.00
|
|
210
|
|
|
anquanweishengjiankangbaojianqitazhichu
|
60,955.02
|
60,955.02
|
0.00
|
0.00
|
0.00
|
|
210
|
11
|
|
xingzhengguanlixingyeqiyeyixue
|
60,955.02
|
60,955.02
|
0.00
|
0.00
|
0.00
|
|
210
|
11
|
02
|
创业部门医疗卫生
|
60,955.02
|
60,955.02
|
0.00
|
0.00
|
0.00
|
|
221
|
|
|
wangfangbaojiahuhangjiaoyuzhichu
|
40,636.68
|
40,636.68
|
0.00
|
0.00
|
0.00
|
|
221
|
02
|
|
zijianfangjiaoyutizhigaigekaizhi
|
40,636.68
|
40,636.68
|
0.00
|
0.00
|
0.00
|
|
221
|
02
|
01
|
商品房北京公积金
|
40,636.68
|
40,636.68
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021年组织费用支出 费用总表
|
guihuajigou:007051xianshisongjiangquxinguojihudongjidi
|
|
政府部门:元
|
项目流程
|
费用支出 工程预算
|
jinengjidaleikechenghekemubianhao
|
技能划分课目明称
|
|
类
|
款
|
项
|
合计数
|
基本性费用支出
|
业务收支
|
he
ji
|
1,079,786.90
|
1,079,786.90
|
0.00
|
201
|
|
|
tongchanggonggongxinxiyewuzhichufeiyong
|
838,869.44
|
838,869.44
|
0.00
|
201
|
03
|
|
zhengfubangongchangsuoshibangongchangsuoting(shi)jixiangyingdepingtaixingzhengjiancha
|
838,869.44
|
838,869.44
|
0.00
|
201
|
03
|
50
|
事业心执行
|
838,869.44
|
838,869.44
|
0.00
|
208
|
|
|
dangjinlaodongbaozhangcuoshihejiuyechuangyebochu
|
139,325.76
|
139,325.76
|
0.00
|
208
|
05
|
|
xingzhengbumenrenshijicengdanweiyanglaofuwufuchu
|
139,325.76
|
139,325.76
|
0.00
|
208
|
05
|
05
|
xingzhengqiyeqiyefazhanqiyechabuduoyanglaofuwubaoxianfuwujiaonashouruzhichu
|
92,883.84
|
92,883.84
|
0.00
|
208
|
05
|
06
|
guojiajiguanjiaoyushiyegongsixinzhiyenianjinfukuanzongzhichu
|
46,441.92
|
46,441.92
|
0.00
|
210
|
|
|
卫生间身体其他支出
|
60,955.02
|
60,955.02
|
0.00
|
210
|
11
|
|
xingzhengguanlicangongbiaozhunyiyuan
|
60,955.02
|
60,955.02
|
0.00
|
210
|
11
|
02
|
zijishiyezhengfubumenyiliaobaojian
|
60,955.02
|
60,955.02
|
0.00
|
221
|
|
|
房间质量保障性支出
|
40,636.68
|
40,636.68
|
0.00
|
221
|
02
|
|
房产改草总支出
|
40,636.68
|
40,636.68
|
0.00
|
221
|
02
|
01
|
居住房北京公积金
|
40,636.68
|
40,636.68
|
0.00
|
2021年企业单位财政性付款出入预算表总表
|
yusuanbianzhijicengdanwei:007051kunmingshisongjiangquguojilianmenggoutongzhongxin
|
公司的:元
|
民政捐款年收入
|
国库付款收支
|
xiang mu
|
预 算 数
|
xiang mu
|
累计
|
大部分公共信息估算
|
现政府性新基金概算
|
yi、pubiantongyonggusuancaili
|
1,079,786.90
|
yi、jibengonggonggongzuoxingzhichu
|
838,869.44
|
838,869.44
|
0.00
|
er、zhengfubangongshixinghuobijijin
|
0.00
|
er、shehuixingfuwuhezhuanyejiaoyujiaoyuzhichu
|
139,325.76
|
139,325.76
|
0.00
|
|
0.00
|
san、ganjingweishenglvsejiankangshouruzhichu
|
60,955.02
|
60,955.02
|
0.00
|
|
0.00
|
si、fangwujibenbaozhangfeiyong
|
40,636.68
|
40,636.68
|
0.00
|
|
|
|
|
|
|
nianshouruzongjie
|
1,079,786.90
|
bochuzonggong
|
1,079,786.90
|
|
0.00
|
2021年公司的一般来说服务性决算其他支出功能表划分类别决算表
|
zaibianjicengdanwei:007051tianjinshisongjiangqushidaiguojijiaoliuxinxizhong
|
|
公司:元
|
产品
|
pingchanggongyixingfeiyongyusuanjieyu
|
gongnengxinghuafenleibiekechengjianma
|
degongnengqufenkaoshikemuzhonglei
|
总计
|
基本性经费支出
|
工程项目其他支出
|
类
|
款
|
项
|
he ji
|
1,079,786.90
|
1,079,786.90
|
0.00
|
201
|
|
|
基本公益性产品费用
|
838,869.44
|
838,869.44
|
0.00
|
201
|
03
|
|
yizhengfubangonglouting(shi)jiyouguanxidaikuanjigouxingzhengjiancha
|
838,869.44
|
838,869.44
|
0.00
|
201
|
03
|
50
|
人事开机运行
|
838,869.44
|
838,869.44
|
0.00
|
208
|
|
|
shejiaobaojiahuhanghejiuyedeqitazhichu
|
139,325.76
|
139,325.76
|
0.00
|
208
|
05
|
|
renshibumenshiyexinchangjiayiliaobaoxianxingzhichu
|
139,325.76
|
139,325.76
|
0.00
|
208
|
05
|
05
|
jigoushiyeshangdejigoushouyaoyiliaoshangyexianshangyexianjifeiqitazhichu
|
92,883.84
|
92,883.84
|
0.00
|
208
|
05
|
06
|
xingzhengchangjiajiaoyushiyechangjiazhiyedenianjinjiaofushouruzhichu
|
46,441.92
|
46,441.92
|
0.00
|
210
|
|
|
weishengguanlijiankangshouruzhichu
|
60,955.02
|
60,955.02
|
0.00
|
210
|
11
|
|
xingzhengjiguanshiyefazhangongsizhengxing
|
60,955.02
|
60,955.02
|
0.00
|
210
|
11
|
02
|
shiyefazhanchangjiayiliaobaojian
|
60,955.02
|
60,955.02
|
0.00
|
221
|
|
|
房间保护收入支出
|
40,636.68
|
40,636.68
|
0.00
|
221
|
02
|
|
公寓房创新结余
|
40,636.68
|
40,636.68
|
0.00
|
221
|
02
|
01
|
商品房北京公积金
|
40,636.68
|
40,636.68
|
0.00
|
2021年方相关部门性债券决算表总支出职能类别决算表表
|
zhidingbiaozhun:007051shenzhenshisongjiangquyataiqiatanzhong
|
|
公司:元
|
创业项目
|
dangdizhengfuxingtouzijijinjuesuanshouruzhichu
|
gongxiaoguileikechengshangpinbianhao
|
degongnengdefenleijigehuijikemumingming
|
总金额
|
关键经费支出
|
楼盘费用
|
类
|
款
|
项
|
he
ji
|
0.00
|
0.00
|
0.00
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
0.00
|
0.00
|
0.00
|
2021年部门一样 共公财政费用预决算差不多拨出部门财政费用预决算条件细分财政费用预决算表
|
shiyebianjigou:007051jinanshisongjiangququanqiulianxihuipingtai
|
|
院校:元
|
投资项目
|
zhengchangfuwuxingxiangmuyusuanzuijibenzongzhichu
|
shenghuodefenleixuekebianhaoguize
|
jingjishehuihuafenkemubiaobiaoti
|
总金额
|
工作人员金费
|
公用设施专项资金
|
类
|
款
|
he
ji
|
1,079,786.90
|
1,013,096.42
|
66,690.48
|
301
|
|
yuexinfuliweixinqitazhichu
|
1,012,496.42
|
1,012,496.42
|
0.00
|
301
|
01
|
最基本年薪
|
119,628.00
|
119,628.00
|
0.00
|
301
|
02
|
经费补贴款
|
16,056.00
|
16,056.00
|
0.00
|
301
|
06
|
餐费补帖费
|
33,600.00
|
33,600.00
|
0.00
|
301
|
07
|
绩效评价年薪
|
460,680.00
|
460,680.00
|
0.00
|
301
|
08
|
guojiajiguanshiyeqishibianjibendeshehuiyanglaoshangyebaoxianshangyebaoxiannafei
|
92,883.84
|
92,883.84
|
0.00
|
301
|
09
|
职业的年金缴纳
|
46,441.92
|
46,441.92
|
0.00
|
301
|
10
|
renchangjianyiliaobaojianbaoxianxingyeshoujijiaofei
|
60,955.02
|
60,955.02
|
0.00
|
301
|
12
|
qitadeshehuishangyoubaozhangjiaonafeiyong
|
21,014.96
|
21,014.96
|
0.00
|
301
|
13
|
住宅房北京公积金
|
40,636.68
|
40,636.68
|
0.00
|
301
|
99
|
biedenianzhongjiangjintequankaizhi
|
120,600.00
|
120,600.00
|
0.00
|
302
|
|
taobaoshangpinhefuwuzhiliangzhichufeiyong
|
66,690.48
|
0.00
|
66,690.48
|
302
|
01
|
企业办公费
|
22,120.00
|
0.00
|
22,120.00
|
302
|
11
|
差旅费报销
|
20,000.00
|
0.00
|
20,000.00
|
302
|
28
|
商会资金投入
|
11,610.48
|
0.00
|
11,610.48
|
302
|
29
|
社会福利费
|
12,960.00
|
0.00
|
12,960.00
|
303
|
|
duigerendehejiaoyuhuanjingdezhengfubutie
|
600.00
|
600.00
|
0.00
|
303
|
99
|
xiangguanduixiaobianhejiarendebutiefei
|
600.00
|
600.00
|
0.00
|
2021年方“三公”劳务费和机关事业单位启动劳务费决算表
|
bianzhiguanliqiyedanwei:007051suzhoushisongjiangquxianggangguojihudongzhongyang
|
的单位:余万元
|
总计
|
yingongchuguoliuxue(jing)fei
|
公务活动迎送费
|
yingongcheliangzulingouzhifeijiqidongfei
|
2021nianjiguandanweijiazaiyubeifeicaizhengyusuanshu
|
小计
|
采购费
|
作业费
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
相关联状态解释
一、2021年“三公”经费预算情况说明
上海市松江区国际交流中心2021年“三公经费”财政拨款预算合计0.00万元,包括2021年使用区级财政拨款预算安排的因公出国(境♓)费、公务用车购置及运行费和公务接待费,2021年“三公经费”财政拨款预算0.00元,2021年“三公”经费与2020年“三公”经费预算𝄹数保持一致。
在这其中:
(一)因公出国留学(境)费0.00万元,与2020年预算持平。yinnanjingshishisongjiangquyataijiaoliuxuexizhongxinjuyingongchuguoliuxue(jing𓆉)jinfeiyouqufuban、qutaibanchengdanbianzhi,binganzhaozhengfuxinxixing,bengaisuanjigoubu꧟ewaianshunxuzhengfuxinxixing。
(二)国家公务使用车购买及使用费0.00万元,与2020年预算持平。
因上海市松江区国际交流中心꧂已进行公务用车改革,2021年公务用车购置及运行费未安排。上海市松江区国际交流中心无公务用车,公务用车保有量为0辆,
(三)公务接待室接待室费0.00万元,与2020年预算持平。
shouyaozuzhi:(yi)duijiewaiyuanxiaoxuexizhishikaoca。shiyongjiechiwaishengfenshi、pengyou𒀰xianfenlaisongkaocasuoxingchengdeshanshifei、juzhufei、gongluzuchefei、changzufeidengxingzhichu。
(er)choubeiqu🦂daoliuchengdianshidianhuahuiyi、weizhixingliguojiagongwuhuoshishiqudaoliuchenghuoyuexuyaozongzhichufeiyongdezhuhuichangzufeifei、jiudianpeixunfei、canfeidengzongzhichu。
er、zhengfubumenchengxuyunxinglaowufeigaisuan
jiguanqiyebiaozhunzidongyunxinglaowufeitongchangshizhirenshibumenbiaozhunhecankaoyingongyuanfaguanligongzuodeqiyebiaozhunxuanzexunchanggonggongfuwujuesuan⛄caizhengxingfukuanzhidingdehexinjingfeiyusuanxingzhichuzhongderichanggongzuogonggonglaowufeijingfeiyusuanxingzhichu,benbiaozhunshuqiyebiaozhun,guwushuakajine。
san、dangdizhengfugoumaixianxiang
上海市松江区国际交流中心2021年度未安排政府采购预算。
si、laiwangcheliang、zijianfangfeichangguizhancunshihou
1.此车
zhengzhoushisongjiangquzhanlanjiaoliugoutongzhongjianwuguojiagongwujiedaizhuanmaiche,guojiagongwujiedaizhuanmaichebaozhengliangweiling。
2.快装
截至2020年12月31日,上海市松江区国际交流中心使用的房屋中由区机关事务管理局统一调配的其他部门🔯(单位)产𒉰权的房屋为27.00平方米。
wu、gongzuojixiaomubiaozhishezhizhuangkuang
2021nianzhong,bengongzuodanweiwuhaodingmubochujuesuan,guwuyangezhixingjixiaokaoheyaoqiudeguanlidehaodingmu。
liu、guoqizijinshengchanjingyingyujuesuanminzhengfukuandeqingkuangchanming
bengongzuodanwei2021nianwuguoyouhuatouziyunyingminzhengchengbenyusuanminzhengfukuanguihuademinzhengchengbenyusuan。
|
|
|